RosterResource - Team Payroll

Download Excel Workbook [Members Only]

MIAMI MARLINS PLAYER PAYROLL

Estimated 2026 Payroll:$74MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$70MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Pete Fairbanks32.46.0571 yr, $13M (2026)$13,000,000$13,000,000FREE AGENT
Sandy Alcantara30.77.1005 yr, $56M (2022-26), 2027 club option$11,200,000$17,300,000$21,000,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Pete Fairbanks32.46.0571 yr, $13M (2026)$13,000,000$13,000,000FREE AGENT
Sandy Alcantara30.77.1005 yr, $56M (2022-26), 2027 club option$11,200,000$17,300,000$21,000,000

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Anthony Bender31.34.1531 yr, $2.81M (2026)$2,810,000ARB 4FREE AGENT
John King31.74.1481 yr, $1.5M (2026)$1,500,000ARB 4FREE AGENT
Christopher Morel26.93.1171 yr, $2M (2026)$2,000,000ARB 2ARB 3FREE AGENT
Braxton Garrett28.83.1681 yr, $1.53M (2026)$1,530,000ARB 3ARB 4FREE AGENT
Andrew Nardi27.73.0531 yr, $800k (2026)$800,000ARB 2ARB 3FREE AGENT
Calvin Faucher30.62.1561 yr, $1.8M (2026)$1,800,000ARB 2ARB 3ARB 4FREE AGENT
Max Meyer27.22.1661 yr, $980k (2026)$980,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Anthony Bender31.34.1531 yr, $2.81M (2026)$2,810,000ARB 4FREE AGENT
John King31.74.1481 yr, $1.5M (2026)$1,500,000ARB 4FREE AGENT
Christopher Morel26.93.1171 yr, $2M (2026)$2,000,000ARB 2ARB 3FREE AGENT
Braxton Garrett28.83.1681 yr, $1.53M (2026)$1,530,000ARB 3ARB 4FREE AGENT
Andrew Nardi27.73.0531 yr, $800k (2026)$800,000ARB 2ARB 3FREE AGENT
Calvin Faucher30.62.1561 yr, $1.8M (2026)$1,800,000ARB 2ARB 3ARB 4FREE AGENT
Max Meyer27.22.1661 yr, $980k (2026)$980,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Otto Lopez27.62.1091 yr, $810.5k (2026)$810,500ARB 1ARB 2ARB 3FREE AGENT
Kyle Stowers28.42.0121 yr, $804.2k (2026)$804,200ARB 1ARB 2ARB 3FREE AGENT
Xavier Edwards26.82.0341 yr, $804k (2026)$804,000ARB 1ARB 2ARB 3FREE AGENT
Eury Pérez23.12.1131 yr, $799.5k (2026)$799,500ARB 1ARB 2ARB 3FREE AGENT
Ronny Henriquez25.91.1151 yr, $809k (2026)$809,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Janson Junk30.31.0451 yr, $798k (2026)$798,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Javier Sanoja23.71.0231 yr, $791.5k (2026)$791,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Liam Hicks26.91.0001 yr, $790k (2026)$790,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Griffin Conine28.81.0351 yr, $786k (2026)$786,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Agustín Ramírez24.70.1611 yr, $792k (2026)$792,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Heriberto Hernández26.40.1221 yr, $788k (2026)$788,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jakob Marsee24.90.0591 yr, $786k (2026)$786,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Owen Caissie23.80.0341 yr, $781.5k (2026)$781,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Joe Mack23.40.0001 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$8,580,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Otto Lopez27.62.1091 yr, $810.5k (2026)$810,500ARB 1ARB 2ARB 3FREE AGENT
Kyle Stowers28.42.0121 yr, $804.2k (2026)$804,200ARB 1ARB 2ARB 3FREE AGENT
Xavier Edwards26.82.0341 yr, $804k (2026)$804,000ARB 1ARB 2ARB 3FREE AGENT
Eury Pérez23.12.1131 yr, $799.5k (2026)$799,500ARB 1ARB 2ARB 3FREE AGENT
Ronny Henriquez25.91.1151 yr, $809k (2026)$809,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Janson Junk30.31.0451 yr, $798k (2026)$798,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Javier Sanoja23.71.0231 yr, $791.5k (2026)$791,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Liam Hicks26.91.0001 yr, $790k (2026)$790,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Griffin Conine28.81.0351 yr, $786k (2026)$786,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Agustín Ramírez24.70.1611 yr, $792k (2026)$792,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Heriberto Hernández26.40.1221 yr, $788k (2026)$788,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jakob Marsee24.90.0591 yr, $786k (2026)$786,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Owen Caissie23.80.0341 yr, $781.5k (2026)$781,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Joe Mack23.40.0001 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$8,580,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Chris Paddack30.37.0001 yr, $4M (2026)$4,000,000$4,000,000
Austin Slater33.47.1471 yr, $176.471k (2026); $1M, prorated$176,471$176,471
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Chris Paddack30.37.0001 yr, $4M (2026)$4,000,000$4,000,000
Austin Slater33.47.1471 yr, $176.471k (2026); $1M, prorated$176,471$176,471

Other Payments

Description2026202720282029203020312032
$ due for buyout of Avisaíl García$5,000,000
$ owed to NYY (Giancarlo Stanton trade)$3,000,000$3,000,000
$500,000
$ paid by Reds to Chris Paddack-$575,615
$ due for potential buyout of Sandy Alcantara$2,000,000
Estimated Payroll$73,521,056$5,000,000
Description2026202720282029203020312032
$ due for buyout of Avisaíl García$5,000,000
$ owed to NYY (Giancarlo Stanton trade)$3,000,000$3,000,000
$500,000
$ paid by Reds to Chris Paddack-$575,615
$ due for potential buyout of Sandy Alcantara$2,000,000
Estimated Payroll$73,521,056$5,000,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$24,200,000
Salaries for players eligible for arbitration$11,420,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,176,471
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$2,424,385$3,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$19,700,200
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667
Estimated Luxury Tax Payroll$84,087,723$25,666,667
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$24,200,000
Salaries for players eligible for arbitration$11,420,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,176,471
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$2,424,385$3,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$19,700,200
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667
Estimated Luxury Tax Payroll$84,087,723$25,666,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.