RosterResource - Team Payroll

Download Excel Workbook [Members Only]

SAN DIEGO PADRES PLAYER PAYROLL▼

Estimated 2026 Payroll:$216MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$211MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries▼

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Manny Machado34.213.05611 yr, $350M (2023-33)$31,818,182$25,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909
Xander Bogaerts34.012.04211 yr, $280M (2023-33)$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545
Michael King31.36.0043 yr, $75M (2026-28), 2027-28 player options$25,000,000$17,000,000$28,000,000$30,000,000
Robbie Ray35.011.0075 yr, $115M (2022-26)$25,000,000$25,000,000FREE AGENT
Fernando Tatis Jr.27.76.12014 yr, $338.251M (2021-34)$24,285,714$20,714,286$25,714,286$25,714,286$36,714,286$36,714,286$36,714,286$36,714,286
Joe Musgrove33.89.0635 yr, $100M (2023-27)$20,000,000$20,000,000$20,000,000FREE AGENT
Jackson Merrill23.42.0009 yr, $135M (2026-34), 2035 club option$15,000,000$2,111,111$7,111,111$9,111,111$11,111,111$21,111,111$21,111,111$21,111,111
Nick Pivetta33.67.1663 yr, $41M (2025-28), 2027 club option; can opt out after 2027$13,750,000$20,500,000$14,000,000$18,000,000
Jake Cronenworth32.76.0007 yr, $80M (2024-30)$11,428,571$12,285,714$12,285,714$12,285,714$12,285,714$12,285,714FREE AGENT
Ramón Laureano32.26.1592 yr, $10.5M (2025-26; 2026 club option exercised)$6,500,000$6,500,000FREE AGENT
Yuki Matsui30.92.0005 yr, $28M (2024-28), 2028 player option; can opt out after 2026$5,600,000$5,750,000$6,500,000$7,000,000
Wandy Peralta35.28.1684 yr, $16.5M (2024-27); may opt out after each year$4,125,000$4,450,000$4,450,000FREE AGENT
Miguel Andujar31.66.0531 yr, $4M (2026), 2027 mutual option$4,000,000$1,500,000$8,500,000
Sung-Mun Song30.14 yr, $15M (2026-29), 2029 player option, 2030 mutual option$3,750,000$2,833,333$3,333,333$3,833,333$4,000,000$7,000,000
Lucas Giolito32.28.0801 yr, $2.775M (2026), 2027 mutual option; $3M, prorated$2,775,401$1,275,401$8,000,000
Griffin Canning30.46.0751 yr, $2.5M (2026), 2027 mutual option$2,500,000$1,000,000$5,000,000
Walker Buehler32.27.1681 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT
Ty France32.26.0891 yr, $1.35M (2026)$1,350,000$1,350,000FREE AGENT
Kyle Hart33.81.0221 yr, $1.2M (2026), 2027 club option$1,200,000$1,000,000$2,500,000
Luis Rengifo29.66.0431 yr, $342.032k (2026); $780k, prorated$342,032$342,032FREE AGENT
Austin Hays31.26.0571 yr, $208.556k (2026); $780k, prorated$208,556$208,556FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Manny Machado34.213.05611 yr, $350M (2023-33)$31,818,182$25,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909
Xander Bogaerts34.012.04211 yr, $280M (2023-33)$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545
Michael King31.36.0043 yr, $75M (2026-28), 2027-28 player options$25,000,000$17,000,000$28,000,000$30,000,000
Robbie Ray35.011.0075 yr, $115M (2022-26)$25,000,000$25,000,000FREE AGENT
Fernando Tatis Jr.27.76.12014 yr, $338.251M (2021-34)$24,285,714$20,714,286$25,714,286$25,714,286$36,714,286$36,714,286$36,714,286$36,714,286
Joe Musgrove33.89.0635 yr, $100M (2023-27)$20,000,000$20,000,000$20,000,000FREE AGENT
Jackson Merrill23.42.0009 yr, $135M (2026-34), 2035 club option$15,000,000$2,111,111$7,111,111$9,111,111$11,111,111$21,111,111$21,111,111$21,111,111
Nick Pivetta33.67.1663 yr, $41M (2025-28), 2027 club option; can opt out after 2027$13,750,000$20,500,000$14,000,000$18,000,000
Jake Cronenworth32.76.0007 yr, $80M (2024-30)$11,428,571$12,285,714$12,285,714$12,285,714$12,285,714$12,285,714FREE AGENT
Ramón Laureano32.26.1592 yr, $10.5M (2025-26; 2026 club option exercised)$6,500,000$6,500,000FREE AGENT
Yuki Matsui30.92.0005 yr, $28M (2024-28), 2028 player option; can opt out after 2026$5,600,000$5,750,000$6,500,000$7,000,000
Wandy Peralta35.28.1684 yr, $16.5M (2024-27); may opt out after each year$4,125,000$4,450,000$4,450,000FREE AGENT
Miguel Andujar31.66.0531 yr, $4M (2026), 2027 mutual option$4,000,000$1,500,000$8,500,000
Sung-Mun Song30.14 yr, $15M (2026-29), 2029 player option, 2030 mutual option$3,750,000$2,833,333$3,333,333$3,833,333$4,000,000$7,000,000
Lucas Giolito32.28.0801 yr, $2.775M (2026), 2027 mutual option; $3M, prorated$2,775,401$1,275,401$8,000,000
Griffin Canning30.46.0751 yr, $2.5M (2026), 2027 mutual option$2,500,000$1,000,000$5,000,000
Walker Buehler32.27.1681 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT
Ty France32.26.0891 yr, $1.35M (2026)$1,350,000$1,350,000FREE AGENT
Kyle Hart33.81.0221 yr, $1.2M (2026), 2027 club option$1,200,000$1,000,000$2,500,000
Luis Rengifo29.66.0431 yr, $342.032k (2026); $780k, prorated$342,032$342,032FREE AGENT
Austin Hays31.26.0571 yr, $208.556k (2026); $780k, prorated$208,556$208,556FREE AGENT

Players Eligible For Arbitration▼

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jason Adam35.25.1321 yr, $6.675M (2026)$6,675,000FREE AGENT
Casey Mize29.45.1111 yr, $6.15M (2026)$6,150,000FREE AGENT
Adrian Morejon27.65.1401 yr, $3.9M (2026)$3,900,000FREE AGENT
Gavin Sheets30.44.0761 yr, $4.5M (2026)$4,500,000ARB 3FREE AGENT
Luis Campusano28.03.0031 yr, $900k (2026)$900,000ARB 3ARB 4FREE AGENT
Mason Miller28.12.1661 yr, $4M (2026)$4,000,000ARB 2ARB 3ARB 4FREE AGENT
JP Sears30.63.0651 yr, $2.75M (2026)$2,750,000ARB 1ARB 2ARB 3FREE AGENT
Freddy Fermin31.42.1651 yr, $2.1M (2026)$2,100,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jason Adam35.25.1321 yr, $6.675M (2026)$6,675,000FREE AGENT
Casey Mize29.45.1111 yr, $6.15M (2026)$6,150,000FREE AGENT
Adrian Morejon27.65.1401 yr, $3.9M (2026)$3,900,000FREE AGENT
Gavin Sheets30.44.0761 yr, $4.5M (2026)$4,500,000ARB 3FREE AGENT
Luis Campusano28.03.0031 yr, $900k (2026)$900,000ARB 3ARB 4FREE AGENT
Mason Miller28.12.1661 yr, $4M (2026)$4,000,000ARB 2ARB 3ARB 4FREE AGENT
JP Sears30.63.0651 yr, $2.75M (2026)$2,750,000ARB 1ARB 2ARB 3FREE AGENT
Freddy Fermin31.42.1651 yr, $2.1M (2026)$2,100,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration▼

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jeremiah Estrada27.92.0691 yr, $809.5k (2026)$809,500ARB 1ARB 2ARB 3FREE AGENT
Bryan Hoeing29.92.1331 yr, $807k (2026)$807,000ARB 1ARB 2ARB 3FREE AGENT
Randy Vásquez27.91.1291 yr, $808.8k (2026)$808,800Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Jhony Brito28.62.0481 yr, $791.5k (2026)$791,500ARB 1ARB 2ARB 3ARB 4FREE AGENT
Samad Taylor28.20.0781 yr, $790k (2026)$790,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Bradgley Rodriguez22.90.0201 yr, $782.8k (2026)$782,800Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Ethan Salas20.31 yr, $780k (2026)$780,000Pre-ARBPre-ARBPre-ARBARB 1ARB 2ARB 3
Estimated salaries for other pre-arbitration players$0
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jeremiah Estrada27.92.0691 yr, $809.5k (2026)$809,500ARB 1ARB 2ARB 3FREE AGENT
Bryan Hoeing29.92.1331 yr, $807k (2026)$807,000ARB 1ARB 2ARB 3FREE AGENT
Randy Vásquez27.91.1291 yr, $808.8k (2026)$808,800Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Jhony Brito28.62.0481 yr, $791.5k (2026)$791,500ARB 1ARB 2ARB 3ARB 4FREE AGENT
Samad Taylor28.20.0781 yr, $790k (2026)$790,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Bradgley Rodriguez22.90.0201 yr, $782.8k (2026)$782,800Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Ethan Salas20.31 yr, $780k (2026)$780,000Pre-ARBPre-ARBPre-ARBARB 1ARB 2ARB 3
Estimated salaries for other pre-arbitration players$0

Players No Longer On 40-Man Roster or No Longer In Organization▼

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nick Castellanos34.612.0291 yr, $780k (2026)$780,000$780,000
Germán Márquez31.69.0271 yr, $1.75M (2026)$1,750,000$1,000,000TBD
Yu Darvish40.113.1466 yr, $93M (2023-28)$1,000,000$15,000,000$15,000,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nick Castellanos34.612.0291 yr, $780k (2026)$780,000$780,000
Germán Márquez31.69.0271 yr, $1.75M (2026)$1,750,000$1,000,000TBD
Yu Darvish40.113.1466 yr, $93M (2023-28)$1,000,000$15,000,000$15,000,000FREE AGENT

Incentives▼

Description2026202720282029203020312032
Incentives earned by Robbie Ray$1,000,000
Incentives earned by Miguel Andujar (buyout escalator)$400,000
Incentives earned by Griffin Canning (buyout escalator)$300,000
Description2026202720282029203020312032
Incentives earned by Robbie Ray$1,000,000
Incentives earned by Miguel Andujar (buyout escalator)$400,000
Incentives earned by Griffin Canning (buyout escalator)$300,000

Other Payments▼

Description2026202720282029203020312032
$ due for buyout of Michael King$3,750,000
$ due for buyout of Elias Díaz$2,000,000
$ due for buyout of Kyle Hart$500,000
$ due for buyout of Tyler Wade$50,000
$ owed from SFG (Robbie Ray trade)-$4,176,471
$ paid by Tigers to Casey Mize-$4,341,176
$ paid by Giants to Robbie Ray-$17,647,059
$ due for potential buyout of Michael King$5,000,000
$ due for potential buyout of Miguel Andujar$2,500,000
$ due for potential buyout of Griffin Canning$1,500,000
$ due for potential buyout of Lucas Giolito$1,500,000
$ due for buyout of Germán Márquez$750,000
$ due for potential buyout of Kyle Hart$200,000
$ due for potential buyout of Sung-Mun Song$1,000,000
Estimated Payroll$216,325,782$171,089,899$148,489,899$124,656,566$135,656,566$122,370,851$122,370,851
Description2026202720282029203020312032
$ due for buyout of Michael King$3,750,000
$ due for buyout of Elias Díaz$2,000,000
$ due for buyout of Kyle Hart$500,000
$ due for buyout of Tyler Wade$50,000
$ owed from SFG (Robbie Ray trade)-$4,176,471
$ paid by Tigers to Casey Mize-$4,341,176
$ paid by Giants to Robbie Ray-$17,647,059
$ due for potential buyout of Michael King$5,000,000
$ due for potential buyout of Miguel Andujar$2,500,000
$ due for potential buyout of Griffin Canning$1,500,000
$ due for potential buyout of Lucas Giolito$1,500,000
$ due for buyout of Germán Márquez$750,000
$ due for potential buyout of Kyle Hart$200,000
$ due for potential buyout of Sung-Mun Song$1,000,000
Estimated Payroll$216,325,782$171,089,899$148,489,899$124,656,566$135,656,566$122,370,851$122,370,851
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate▼

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$225,588,002$141,462,013$125,487,013$107,987,013$107,987,013$96,558,441$96,558,441
Salaries for players eligible for arbitration$30,975,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$2,530,000$18,000,000$18,000,000
Earned incentives and escalators$1,000,000$700,000
Sum of Other Payments (does not include potential buyouts)-$26,164,706
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$5,569,600
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$261,664,563$182,828,680$166,653,680$131,653,680$132,153,680$121,225,108$121,725,108
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$225,588,002$141,462,013$125,487,013$107,987,013$107,987,013$96,558,441$96,558,441
Salaries for players eligible for arbitration$30,975,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$2,530,000$18,000,000$18,000,000
Earned incentives and escalators$1,000,000$700,000
Sum of Other Payments (does not include potential buyouts)-$26,164,706
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$5,569,600
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$261,664,563$182,828,680$166,653,680$131,653,680$132,153,680$121,225,108$121,725,108
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.